Unaudited condensed consolidated statement of changes in equity

for the 6-month period ended 30 June 2025

Share capital

€’m

Share premium

€’m

Other reserves

€’m

Retained earnings

€’m

Treasury shares

€’m

Total

€’m

At 1 January 2025

0.2

3.2

(57.9)

247.7

-

193.2

Comprehensive income/(loss):

Loss for the period

-

-

-

(6.7)

-

(6.7)

Other comprehensive income

-

-

5.6

-

-

5.6

Total comprehensive income/(loss) for the period

-

-

5.6

(6.7)

-

(1.1)

Share-based compensation – expense

-

-

-

-

-

-

Share-based compensation – reclassification to other provision

-

-

(0.1)

-

-

(0.1)

Share-based compensation – issue of shares

-

-

-

-

-

-

Repurchase of A Ordinary shares

-

-

(0.5)

-

0.5

-

Cancellation of A Ordinary shares

-

-

-

-

(0.5)

(0.5)

Reclassification of fair value loss on disposal of financial assets at FVTOCI

-

-

24.3

(24.3)

-

-

Tender Offer

(0.2)

-

0.2

(150.0)

150.0

-

Cancellation of shares

-

-

-

-

(150.0)

(150.0)

March 2025 tender offer costs

-

-

-

(1.2)

-

(1.2)

Total transactions with shareholders

(0.2)

-

23.9

(175.5)

-

(151.8)

At 30 June 2025

-

3.2

(28.4)

65.5

-

40.3

Unaudited condensed consolidated statement of changes in equity

for the 6-month period ended 30 June 2024

Share capital

€’m

Share premium

€’m

Other reserves

€’m

Retained earnings

€’m

Total

€’m

At 1 January 2024

0.2

113.2

(121.9)

118.0

109.5

Comprehensive income/(loss):

Profit for the period

-

-

-

-

-

Other comprehensive income/(loss)

-

-

8.7

-

8.7

Total comprehensive income/(loss) for the period

-

-

8.7

-

8.7

Share-based compensation – expense

-

-

-

-

-

Total transactions with shareholders

-

-

-

-

-

At 30 June 2024

0.2

113.2

(113.2)

118.0

118.2
Unaudited condensed consolidated statement of financial position
Unaudited condensed consolidated statement of cash flows